2009 Budget

Budget for the 2009 "The Elders" Theme camp
Expendables (extra rope, ties, fasteners,extra grommets,paper plates, towels, etc. $80
Wine $120
Crackers $50
Brie $150
Health permit $50
Health permit supplies (soap, dispenser,disinfectant, buckets, towels, etc. see permit) $20
Ice for Brie $32
10X 20 Aluminet - $150
Token reinbursement for major haulers. Wayne $50, Skip $50
Lights $60 (The LED's lights that Dan build)
Canopy – 10x 10 $125

Wed soup. $100
Body Paint & brushes, sponges. $50
Massage Oil - $20
Unanticipated - $100

Total $1207
Available: 25 attendees @$50=$1250 20 attendees @$50 = $1000
Note: income is dependent on attendees, costs are somewhat independent of the number of attendees.